EVENTS:   Best Equity Short Ideas Conference Call 12 - Zach Shannon/Corto Capital Advisors & Craig Huber/Huber Research Partners & Thomas Beevers /Forensic Alpha & Ed Steele/Iron Blue Financials & Bill Campbell/Paragon Intel - 12 Nov 25   Will AI Deflate the World? Macro Lessons from Three Industrial Revolutions and China - Manoj Pradhan/Talking Heads Macro - 13 Nov 25     ROADSHOWS: Forest Products Sector Equity and Commodity Research With Expertise in Distressed Debt - Kevin Mason /ERA Research   •   London   12 - 14 Nov 25       Buyside to Buyside Forum and Expert Calls across TMT, Consumer, Healthcare and Fintech - Andrew Peters /Revelare Partners   •   London   17 - 19 Nov 25       Fundamental US Healthcare Short Ideas - Dr Elliot Favus /Favus Institutional Research   •   London   17 - 19 Nov 25      

Fortnightly Publication Highlighting Latest Insights From IRF Providers

Company Research

Fraport (FRA GR) Germany

Industrials

Insight Investment Research

The shares have risen ~30% YTD (+75% 1Y), reaching Insight’s €75 SOTP-based TP. While recent tariff increases and the successful execution of a major capex programme have supported sentiment, the stock now trades at 8.2x 2026E EV/EBITDA (vs. 7.6x LT avg.) and looks overvalued vs. peers. Structural constraints persist, with Frankfurt’s majority state ownership, unionised workforce and insourced ground handling keeping EBITDA margins low. Aviation returns are weak, with NOPAT/RAB averaging just 3.2% in 2010-19 and only 5.4% by 2040E, still 120bps below Insight’s 6.6% WACC. Tariffs are expected to average just +2.0% p.a. through 2050E, despite high Aviation capex (€390m p.a.). With DPS resuming at only €1.0 in 2025E (1.3% yield), Insight has a Sell rating on the stock, preferring ADP (+70% upside), Aena (+55%) and FH Zurich (+55%).

Edition: 218

- 22 August, 2025


ADP (ADP FP) France

Industrials

Insight Investment Research

GMR's restructuring should be a catalyst for ADP with listing to clarify its market value. Robert Crimes sees 4 benefits: 1) Simplify the shareholder structure as “New GIL” will include all GMR’s pure airport assets. 2) Deleverage GIL’s balance sheet. 3) Provide more visibly of the listed value and liquidity for ADP’s stake in New GIL. 4) Serve as a platform for GMR Airports to capture new growth opportunities in India and globally. ADP shares are down >10% over the last year and are still significantly below their pre-Covid level. Robert believes ADP’s shares are over-discounting concerns over future Paris regulation, slow Chinese pax recovery, higher real bond yields and French elections. ADP is his top airport pick. TP €227 (95% upside).

Edition: 190

- 12 July, 2024