EVENTS:   Best Equity Short Ideas Conference Call 12 - Zach Shannon/Corto Capital Advisors & Craig Huber/Huber Research Partners & Thomas Beevers /Forensic Alpha & Ed Steele/Iron Blue Financials & Bill Campbell/Paragon Intel - 12 Nov 25   Will AI Deflate the World? Macro Lessons from Three Industrial Revolutions and China - Manoj Pradhan/Talking Heads Macro - 13 Nov 25     ROADSHOWS: Forest Products Sector Equity and Commodity Research With Expertise in Distressed Debt - Kevin Mason /ERA Research   •   London   12 - 14 Nov 25       Buyside to Buyside Forum and Expert Calls across TMT, Consumer, Healthcare and Fintech - Andrew Peters /Revelare Partners   •   London   17 - 19 Nov 25       Fundamental US Healthcare Short Ideas - Dr Elliot Favus /Favus Institutional Research   •   London   17 - 19 Nov 25      

Fortnightly Publication Highlighting Latest Insights From IRF Providers

Company Research

Nexstar (NXST)

Communications

Huber Research Partners

Craig Huber makes the case for a $200+ stock price by year end - the media company will continue to outperform due to its attractive valuation, high FCF, historically low leverage, and expected very strong political ad revenue. NXST trades at only 6.1x Craig's average 2023/24(E) EBITDA and 8.9x (11.3% yield) unlevered FCF vs. Scripps at 8.0x, with a debt ratio of 5.5x (NXST 3.1x). FCF (after dividends) to total $4.3bn in 2022-24E, which is 65% of the current M/Cap. Note that his estimates do not include any benefit from being able to further monetise spectrum. Craig believes the share price will hockey stick up once the first material spectrum leasing deal is announced.

Edition: 135

- 13 May, 2022